[Question & Answer] You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information…..

You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the companys operations: a. The cash balance on December 1 is $41,200. b. Actual sales for October and November and expected sales for December are as follows: October November December $75,400 82,400 $ 97,200 490,000 544.000 629,000 Cash sales Sales on account Sales on account are collected over a three-month period as follows: 20% collected in the month of sale. 60% collected in the month following sale, and 18% collected in the second month follow ng sale. The remaining 2% is uncollectible c. Purchases of inventory will total $366,000 for December. Thirty percent of a months inventory purchases are paid during the month of purchase. The accounts payable remaining from Novembers inventory purchases total $183,000, all of which will be paid in December d. Selling and administrative expenses are budgeted at $472,000 for December. Of this amount, $60,000 is e. A new web server for the Marketing Department costing $96,000 will be purchased for cash during for depreciation. December, and dividends totaling $11,500 will be paid during the month. f The company maintains a minimum cash balance of $20,000. An open line of credit is available from the companys bank to bolster the cash position as needed Required 1. Prepare a schedule of expected cash collections for December. Schedule of Expected Cash Collections December cash sales Collections on account: October sales November sales December sales Total cash collections 2 Prepare a schedule of expected cash disbursements for merchandise purchases t for December Schodule of Fxnected Cash Dishursement 學20170918-15411 jpeg n, 20170918_15405 ..jpeg 20170918 15405...jpeg Ae 20170918 1541...peg

media%2F6fe%2F6feb14e6-8559-4091-8513-74

Struggling to find relevant content or pressed for time? – Don’t worry, we have a team of professionals to help you on
[Question & Answer] You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information…..
Get a 15% Discount on this Paper
Order Now

Please I need help with this problem. thank you

You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company’s operations: a. The cash balance on December 1 is $41,200. b. Actual sales for October and November and expected sales for December are as follows: October November December $75,400 82,400 $ 97,200 490,000 544.000 629,000 Cash sales Sales on account Sales on account are collected over a three-month period as follows: 20% collected in the month of sale. 60% collected in the month following sale, and 18% collected in the second month follow ng sale. The remaining 2% is uncollectible c. Purchases of inventory will total $366,000 for December. Thirty percent of a month’s inventory purchases are paid during the month of purchase. The accounts payable remaining from November’s inventory purchases total $183,000, all of which will be paid in December d. Selling and administrative expenses are budgeted at $472,000 for December. Of this amount, $60,000 is e. A new web server for the Marketing Department costing $96,000 will be purchased for cash during for depreciation. December, and dividends totaling $11,500 will be paid during the month. f The company maintains a minimum cash balance of $20,000. An open line of credit is available from the company’s bank to bolster the cash position as needed Required 1. Prepare a schedule of expected cash collections for December. Schedule of Expected Cash Collections December cash sales Collections on account: October sales November sales December sales Total cash collections 2 Prepare a schedule of expected cash disbursements for merchandise purchases t for December Schodule of Fxnected Cash Dishursement 學20170918-15411 jpeg n, 20170918_15405 ..jpeg 20170918 15405…jpeg Ae 20170918 1541…peg

Expert Answer

prepare a schedule of expected cash collections for november and december.

1)
Schedule of Expected cash collecton
December cash sales $      97,200
Collection on account:
October Sales (490000*18%) $      88,200
November sales (544000*60%) $   3,26,400
December Sales (629000*20%) $   1,25,800
Total cash collection $   6,37,600
2)
Schedule of Expected cash disbursement
Payment to supplier:
November Purchase $   1,83,000
December Purchase (366000*30%) $   1,09,800
Total cash payment $   2,92,800
3)
Ashton Company
Cash Budget
For the Month of December
Beginning cash balance $      41,200
Add:collection from customer $   6,37,600
Total cash available a $   6,78,800
Less:cash disbursement:
Payment to supplier for inventory $   2,92,800
Selling and administrative expenses (472000-60000) $   4,12,000
Ne web Server $      96,000
Dividend paid $      11,500
Total cash disbursement b $   8,12,300
Excess(deficiency) of cash available over disbursement c=a-b $ -1,33,500
Financing:
Borrowing $   1,53,500
Repayment 0
Interest 0
Total financing d $   1,53,500
Ending cash balance c+d $      20,000

prepare a schedule of expected cash collections for november and December.

 

 

So much stress and so little time? We’ve got you covered. Get your paper proofread, edited or written from scratch within the tight deadline.

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
$0.00
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
Sign up, place your order, and leave the rest to our professional paper writers in less than 2 minutes.
step 1
Upload assignment instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
s
Get personalized services with MyCoursebay
One writer for all your papers
You can select one writer for all your papers. This option enhances the consistency in the quality of your assignments. Select your preferred writer from the list of writers who have handledf your previous assignments
Same paper from different writers
Are you ordering the same assignment for a friend? You can get the same paper from different writers. The goal is to produce 100% unique and original papers
Copy of sources used
Our homework writers will provide you with copies of sources used on your request. Just add the option when plaing your order
What our partners say about us
We appreciate every review and are always looking for ways to grow. See what other students think about our do my paper service.
Marketing
Yes and thank you
Customer 452701, October 25th, 2022
Nursing
I appreciate all the hard work. Thank you!
Customer 452525, August 13th, 2021
Other
great
Customer 452813, June 30th, 2022
Nursing
Thanks
Customer 452521, May 13th, 2021
Social Work and Human Services
Excellent Work!
Customer 452587, August 24th, 2021
Nursing
This is great! Thank you
Customer 452679, December 16th, 2021
Nursing
Thank you for a great paper.
Customer 452707, August 6th, 2022
Social Work and Human Services
Great Work !!!
Customer 452587, November 9th, 2021
Marketing
Thank you great job
Customer 452813, July 10th, 2022
Business and administrative studies
Thanks
Customer 452701, August 16th, 2022
Other
great
Customer 452813, July 9th, 2022
Nursing
Excellent work! Thanks again!
Customer 452707, December 11th, 2022
OUR GIFT TO YOU
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat

Get top-notch homework help now. 20% off first 10 orders!

NEW

Thank you for choosing MyCoursebay. Your presence is a motivation to us. All papers are written from scratch. Plagiarism is not tolerated. Order now for a 15% discount

Order Now